|


California Rice Research Board
Yuba City, CA
|
2011-12 Budget Summary
| |
General fund |
Reserve |
|
Totals |
|
Carryover |
(70,000) |
3,257,400 |
|
3,187,400 |
|
Income |
3,114,900 |
80,000 |
|
3,194,900 |
|
Total Income |
3,044,900 |
3,337,400 |
|
6,382,300 |
| |
|
|
|
|
|
Operating Expenditures |
207,600 |
|
|
207,600 |
|
Research Expenses |
2,689,885 |
|
|
2,689,885 |
|
Departmental Expense |
32,000 |
|
|
32,000 |
|
|
|
|
|
|
|
Total Expenditures |
2,923,485 |
|
|
2,923,485 |
| |
|
|
|
|
|
Unallocated Reserve |
121,415 |
3,337,400 |
|
3,458,815 |
Revised 10/13/2011 |