Budget Summary 2018–2019

General Fund Reserve Totals
Carryover 541,342 9,365,158 9,906,500
Income 2,727,700 1,492,000 4,219,700
Total Income 3,269,042 10,857,158 14,126,200
Operating Expenditures 257,791 257,791
Research Expenditures 2,825,252 1,000,000 3,825,252
CDFA/Audit Expense 61,000 61,000
Total Expenditures 3,144,043 1,000,000 4,144,043
Unallocated Reserve 124,999 9,857,158 9,982,157